From €195,00 - €256,000
All prices and costs are estimated and subject to review after successful pilot build are completed
Solar Panel Total = 23no. @ 400W PV = 9.2kW
Duplex with 2 residential units
Ground Floor - One bed apartment
First & Second Floor - Two bed apartment
Total Additional Floor Area = 84m²
Social Housing solution to increase capacity
Older & Elderly singles or couples solution to generate income or release capital while retaining ownership of their own home (help cover care in the home costs)
Projected Total Annual Energy Savings & Earnings Estimate = €2,850
Estimate over 20 years* = €61,850
Estimate over 20 years incl 3% inflation p.a. on Oil & Gas prices* = €82,100
Projected Total Annual Savings & Earnings Estimate = €2,850
Payback Range Estimate = 37-43 years*
Rental Income p.a. = €14,000 - €24,000
Rental Income Estimate over 20 years = €294,000 - €504,000
Payback Range incl Energy Savings/Earning & Rental Income Estimate incl 2% inflation p.a. = 6 - 13 years
*Based on the following estimates
Average electricity usage (3 bed Home) 4,200 kWh = €1,911
Average gas usage (3 bed Home) 11,000 kWh = €1,578
Average motorist driving a petrol car will cost €2,234 & diesel will cost €1,940 = €2,087 (Sept 2021)
Total Annual Savings = €5,576 (Not incl. Annual savings Road Tax & Maintenance = €750 p.a.)
Total Annual Domestic Consumption kWh = 3,373 (EV)** + 4,200 (Base) + 3,300 (Heat Pump) = 10,873 kWh
From €195,00 - €256,000
All prices and costs are estimated and subject to review after successful pilot build are completed
Solar Panel Total = 23no. @ 400W PV = 9.2kW
Duplex with 2 residential units
Ground Floor - One bed apartment
First & Second Floor - Two bed apartment
Total Additional Floor Area = 84m²
Social Housing solution to increase capacity
Older & Elderly singles or couples solution to generate income or release capital while retaining ownership of their own home (help cover care in the home costs)
Projected Total Annual Energy Savings & Earnings Estimate = €2,850
Estimate over 20 years* = €61,850
Estimate over 20 years incl 3% inflation p.a. on Oil & Gas prices* = €82,100
Projected Total Annual Savings & Earnings Estimate = €2,850
Payback Range Estimate = 37-43 years*
Rental Income p.a. = €14,000 - €24,000
Rental Income Estimate over 20 years = €294,000 - €504,000
Payback Range incl Energy Savings/Earning & Rental Income Estimate incl 2% inflation p.a. = 6 - 13 years
*Based on the following estimates
Average electricity usage (3 bed Home) 4,200 kWh = €1,911
Average gas usage (3 bed Home) 11,000 kWh = €1,578
Average motorist driving a petrol car will cost €2,234 & diesel will cost €1,940 = €2,087 (Sept 2021)
Total Annual Savings = €5,576 (Not incl. Annual savings Road Tax & Maintenance = €750 p.a.)
Total Annual Domestic Consumption kWh = 3,373 (EV)** + 4,200 (Base) + 3,300 (Heat Pump) = 10,873 kWh
